New lines scenario

The investor’s profitability in the "new lines" scenario will result as shown in the following table.

In Year 1, only those investors who hold the Tokens for one year (as described at the beginning of the annex) will receive the loyalty reward, proportional to the number of tokens they own, of 10% of the investment value made in Beself Brands.

From Year 2 onwards, all investors who hold Tokens will receive a dividend proportional to the number of tokens they hold.

The following table shows that: considering the placement of all Tokens and the results of the new lines scenario, the expected total return for the investor who participates and holds their Tokens for the 6 years planned in the presented project will achieve a cumulative return of 49.9%. The specific return for each investor will vary depending on the phase and subphase in which they acquire the Tokens, being higher if acquired in Subphase 1 of Phase 1 and lower if acquired in Subphase 2 of Phase 2.

The return indicated in the previous paragraph is based on the average income that new investors would receive if they hold the tokens from the initial sale until the distribution of benefits in Year 6. This 49.9% return is achieved as follows:

The indicated profitability does not consider the variation in the value of the Token in the secondary market (Exchange), which, considering the expected projection in this moderate scenario, with an increase in equity of 229% and a liquidity fund of €500,000 defined in the investment distribution section of this informative document, is expected to be positive. (*)

(*) The profitability derived from the variation of the Token value in the secondary market is defined by factors that could not be considered in the calculation due to its complexity. The company, once the BeToken are launched in the secondary market, will develop marketing actions to maintain awareness and interest in them and facilitate investor trading. Beself Brands will continue to work on the integration of new exchanges as they obtain the necessary regulations, aiming to expand the reach and increase the attractiveness of the SECURITY TOKEN.